|
|
|
|
|
| September Inter Resident Reductions |
|
|
| PI-1563 Pupil Count Base Data | Conversion to FTE |
| Category | Resident Student Count | Weight | Prorated | Sum, Calc 25% Within Age |
|
4 YK - 437 Hours | 0
| 0.5
| 0
|
|
|
4 YK - 524.5 Hours | 0
| 0.6
| 0
| 0
|
|
5 YK - Half Day | 0
| 0.5
| 0
|
|
|
5 YK - 3 Full Days | 0
| 0.6
| 0
|
|
|
5 YK - 4 Full Days | 0
| 0.8
| 0
|
|
|
5 YK - 5 Full Days | 0
| 1
| 0
|
|
|
5 YK - Blended | 0
| 0
| 0
| 0
|
|
Grades 1 - 12 | 0
| 1
| 0
| 0
|
| Subtotal:
| 0
| 0
|
|
|
| January Inter Resident Reductions |
|
|
| PI-1563 Pupil Count Base Data | Conversion to FTE |
| Category | Resident Student Count | Weight | Prorated | Sum, Calc 25% Within Age |
|
4 YK - 437 Hours | 0
| 0.5
| 0
|
|
|
4 YK - 524.5 Hours | 0
| 0.6
| 0
| 0
|
|
5 YK - Half Day | 0
| 0.5
| 0
|
|
|
5 YK - 3 Full Days | 0
| 0.6
| 0
|
|
|
5 YK - 4 Full Days | 0
| 0.8
| 0
|
|
|
5 YK - 5 Full Days | 0
| 1
| 0
|
|
|
5 YK - Blended | 0
| 0
| 0
| 0
|
|
Grades 1 - 12 | 0
| 1
| 0
| 0
|
| Subtotal:
| 0
| 0
|
|
|
| Choice |
|
|
|
|
|
|
|
|
|
| Head Count |
| FTE |
|
| September Kindergarten to 8th Grade | ##
|
| ##
|
|
| September 9th to 12th Grade | ##
|
| ##
|
|
| September Total
|
|
| ##
|
|
|
|
|
|
|
|
| January Kindergarten to 8th Grade | ##
|
| ##
|
|
| January 9th to 12th Grade | ##
|
| ##
|
|
| January Total
|
|
| ##
|
|
|
|
|
|
|
|
| Total |
|
| ##
|
|
| Average |
|
| ##
|
|
| Choice FTE (Rounded) |
|
| ##
|
|
|
|
| Special Needs Scholarship Program (SNSP) |
|
|
|
|
|
|
|
|
|
| Head Count |
| FTE |
|
| September | 47 |
| 46.20 |
|
| January | 57 |
| 55.40 |
|
| Total |
|
| 101.60 |
|
|
|
|
|
|
|
| Average |
|
| 50.80 |
|
| SNSP FTE (Rounded) |
|
| 51 |
|
|
|
| Special Needs Scholarship Program (SNSP) |
|
|
|
|
|
|
|
|
|
| Head Count |
| FTE |
|
| September | ## |
| ## |
|
|
|
|
|
|
|
Sun Prairie Area (5656)
|
|
|
|
|
|
Click any of the available hyperlinks under the computations to see a more detailed explanation of the calculation.
|
Aid Membership (used in 2026-27 General Aid)
|
|
| Membership |
September |
January |
|
| Calculation
| 2025
|
2026
|
| PI-1563 Pupil Counts |
| 8,258 | 8,283 |
| Challenge Academy FTE |
| 1 | 1 |
| Subtotal (rounded) |
| 8,259 | 8,284 |
| Total (September + January) | 16,543 |
|
|
| Average (total divided by 2 and rounded) | 8,272 |
|
|
|
|
| Average | 8,272 |
|
|
| Summer 2025 FTE | 227 |
|
|
| Wisconsin Parental Choice Program Students (WPCP) FTE | 73 |
|
|
| Special Needs Scholarship Program Students (SNSP) FTE | 7 |
|
|
| Independent Charter Schools (ICS) New Authorizers FTE | 47 |
|
|
| Part-Time Resident Home School Attendance FTE | 1.18 |
|
|
|
|
| FTE for Aid Calculation (rounded) | 8,627 |
|
|
|
|
|
|
|
|
|
|
Revenue Limit Membership (used in 2025-26 Revenue Limit)
|
| Summer 2025 | 227 | * 40% =
|
| 91 |
|
|
|
| September 2025 |
8,258 |
|
|
|
|
| Summer 2025 Proration | 91 |
|
|
|
|
| Independent Charter Schools (ICS) New Authorizers FTE | 49.4 |
|
|
| Challenge Academy students not included in the current-year revenue limit calculation | 1 |
|
|
|
|
|
|
| Final Revenue Limit Membership (rounded) | 8,399 |
|
|
|
|
|
|
|
|
|
|
Additional information on membership categories:
|
Regular Membership
|
|
Summer School
|
|
Challenge Academy
|
|
Wisconsin Parental Choice Program (WPCP)
|
|
Racine Parental Choice Program (RPCP)
|
|
Special Needs Scholarship Program (SNSP)
|
|
Independent Charter Schools (ICS) New Authorizers
|
|
Group and Foster Home
|
|
Chapter 220 (Inter)
|
|
Whole Grade Sharing
|
|
|
|